Fiserv Reports Third Quarter 2018 Results
GAAP revenue growth of 1 percent in the quarter and 2 percent year to date;
GAAP EPS increase of 2 percent in the quarter and 33 percent year to date;
Internal revenue growth of 5 percent in both the quarter and year to date;
Adjusted EPS increase of 23 percent in the quarter and 26 percent year to date;
Full year outlook affirmed and lower end of adjusted EPS guidance raised
Third Quarter 2018 GAAP Results
GAAP revenue for the company increased 1 percent to
GAAP earnings per share was
GAAP operating margin was 25.2 percent in the third quarter and 31.0
percent in the first nine months of 2018, compared to 26.5 percent in
both the third quarter and first nine months of 2017. GAAP operating
margin in the first nine months of 2018 included a
Net cash provided by operating activities was
"We delivered another quarter of strong financial results in line with
our expectation for internal revenue growth acceleration and excellent
bottom-line performance," said
Third Quarter 2018 Non-GAAP Results and Additional Information
-
Adjusted revenue increased 1 percent to
$1.35 billion in the third quarter and 2 percent to$4.07 billion in the first nine months of 2018 compared to the prior year periods. - Internal revenue growth for the company was 5 percent in both the third quarter and first nine months of 2018 compared to the prior year periods, with 5 percent growth in the Payments segment and 4 percent growth in the Financial segment in each period.
-
Adjusted earnings per share increased 23 percent to
$0.75 in the third quarter and 26 percent to$2.26 in the first nine months of 2018 compared to the prior year periods. - Adjusted operating margin was 31.6 percent in the third quarter of 2018 compared to 32.6 percent in the third quarter of 2017, and was 32.2 percent in the first nine months of 2018 compared to 32.4 percent in the first nine months of 2017.
-
Free cash flow was
$813 million in the first nine months of 2018 compared to$819 million in the prior year period. -
The company repurchased 5.6 million shares of common stock for
$438 million in the third quarter, and 16.6 million shares of common stock for$1.23 billion in the first nine months of 2018. -
The company announced a new 30 million share repurchase authorization
in the quarter and had 34.9 million remaining shares authorized for
repurchase as of
September 30, 2018 . -
The company entered into an amended and restated credit facility that
extended the maturity of its
$2.0 billion revolving credit facility toSeptember 2023 . -
The company refinanced
$2.0 billion of its debt through aSeptember 2018 public offering of 5-year and 10-year senior notes with a weighted average interest rate of 4.0 percent and term of 7.5 years. -
Today, the company announced the completion of the acquisition of the
debit card processing, ATM Managed Services and
Money Pass ® surcharge-free network ofElan Financial Services , a unit ofU.S. Bancorp , for approximately$690 million .
Outlook for 2018
"We remain on track to achieve our key financial metrics for the year, including internal revenue growth acceleration and our 33rd consecutive year of double-digit adjusted earnings per share growth," said Yabuki.
Earnings Conference Call
The company will discuss its third quarter 2018 results on a conference
call and webcast at
About
Use of Non-GAAP Financial Measures
In this earnings release, the company supplements its reporting of information determined in accordance with GAAP, such as revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities, with "adjusted revenue," "internal revenue growth," "adjusted operating income," "adjusted operating margin," "adjusted net income," "adjusted earnings per share," "adjusted earnings per share, as adjusted for the Lending Transaction," and "free cash flow." Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company's performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the company excludes these items from GAAP revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities to calculate these non-GAAP measures. The corresponding reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are included in this earnings release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash and other items described below that are excluded from the non-GAAP outlook measures. See page 13 for additional information regarding the company's forward-looking non-GAAP financial measures.
Examples of non-cash or other items may include, but are not limited to, non-cash deferred revenue adjustments arising from acquisitions, non-cash intangible asset amortization expense associated with acquisitions, non-cash impairment charges, severance costs, charges associated with early debt extinguishment, merger and integration costs, certain costs associated with the achievement of the company's operational effectiveness objectives, gains or losses from dispositions and unconsolidated affiliates, and certain discrete tax benefits and expenses. The company excludes these items to more clearly focus on the factors management believes are pertinent to its operations, and management uses this information to make operating decisions, including the allocation of resources to the company's various businesses.
Internal revenue growth and free cash flow are non-GAAP financial measures and are described on page 12. Management believes internal revenue growth is useful because it presents revenue growth excluding acquisitions, dispositions and the impact of postage reimbursements in the company's Output Solutions business, and including deferred revenue purchase accounting adjustments. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders' ability to evaluate and understand the company's core business performance.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, income from continuing operations, net income, earnings per share from continuing operations, earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements regarding anticipated internal revenue growth,
adjusted earnings per share and adjusted earnings per share growth.
Statements can generally be identified as forward-looking because they
include words such as "believes," "anticipates," "expects," "could,"
"should" or words of similar meaning. Statements that describe the
company's future plans, objectives or goals are also forward-looking
statements. Forward-looking statements are subject to assumptions, risks
and uncertainties that may cause actual results to differ materially
from those contemplated by such forward-looking statements. The factors
that may affect the company’s results include, among others: pricing and
other actions by competitors; the capacity of the company's technology
to keep pace with a rapidly evolving marketplace; the impact of a
security breach or operational failure on the company's business; the
effect of legislative and regulatory actions in
Fiserv, Inc. | ||||||||||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||||||||||
(In millions, except per share amounts, unaudited) | ||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Revenue | ||||||||||||||||||||||
Processing and services | $ | 1,223 | $ | 1,199 | $ | 3,668 | $ | 3,563 | ||||||||||||||
Product | 189 | 201 | 604 | 617 | ||||||||||||||||||
Total revenue | 1,412 | 1,400 | 4,272 | 4,180 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||
Cost of processing and services | 568 | 572 | 1,696 | 1,715 | ||||||||||||||||||
Cost of product | 181 | 174 | 551 | 531 | ||||||||||||||||||
Selling, general and administrative | 305 | 284 | 930 | 837 | ||||||||||||||||||
(Gain) loss on sale of businesses | 2 | — | (227 | ) | (10 | ) | ||||||||||||||||
Total expenses | 1,056 | 1,030 | 2,950 | 3,073 | ||||||||||||||||||
Operating income | 356 | 370 | 1,322 | 1,107 | ||||||||||||||||||
Interest expense | (47 | ) | (45 | ) | (137 | ) | (131 | ) | ||||||||||||||
Loss on early debt extinguishment | (8 | ) | — | (8 | ) | — | ||||||||||||||||
Non-operating income | 3 | — | 6 | 2 | ||||||||||||||||||
Income before income taxes and income from investments in unconsolidated affiliates |
304 | 325 | 1,183 | 978 | ||||||||||||||||||
Income tax provision | (78 | ) | (98 | ) | (290 | ) | (309 | ) | ||||||||||||||
Income from investments in unconsolidated affiliates | 1 | 5 | 8 | 31 | ||||||||||||||||||
Net income | $ | 227 | $ | 232 | $ | 901 | $ | 700 | ||||||||||||||
GAAP earnings per share - diluted | $ | 0.55 | $ | 0.54 | $ | 2.16 | $ | 1.62 | ||||||||||||||
Diluted shares used in computing earnings per share | 412.0 | 429.1 | 416.6 | 433.4 | ||||||||||||||||||
Earnings per share is calculated using actual, unrounded amounts. |
Fiserv, Inc. | |||||||||||||||||
Reconciliation of GAAP to | |||||||||||||||||
Adjusted Net Income and Adjusted Earnings Per Share | |||||||||||||||||
(In millions, except per share amounts, unaudited) | |||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
GAAP net income | $ | 227 | $ | 232 | $ | 901 | $ | 700 | |||||||||
Adjustments: | |||||||||||||||||
Merger, integration and other costs 1 | 23 | 23 | 75 | 52 | |||||||||||||
Severance costs | 3 | 3 | 15 | 22 | |||||||||||||
Amortization of acquisition-related intangible assets | 40 | 39 | 120 | 117 | |||||||||||||
Loss on early debt extinguishment 2 | 8 | — | 8 | — | |||||||||||||
Lending Transaction impact 3 | — | (17 | ) | — | (34 | ) | |||||||||||
Tax impact of adjustments 4 | (16 | ) | (15 | ) | (48 | ) | (51 | ) | |||||||||
(Gain) loss on sale of businesses 5 | 2 | — | (227 | ) | (10 | ) | |||||||||||
Tax impact of gain/loss on sale of businesses 4 | — | — | 77 | 5 | |||||||||||||
Unconsolidated affiliate activities 6 | 4 | (5 | ) | 3 | (31 | ) | |||||||||||
Tax impact of unconsolidated affiliate activities 4 | (1 | ) | 2 | (1 | ) | 11 | |||||||||||
Tax reform 7 | 19 | — | 19 | — | |||||||||||||
Adjusted net income | $ | 309 | $ | 262 | $ | 942 | $ | 781 | |||||||||
GAAP earnings per share | $ | 0.55 | $ | 0.54 | $ | 2.16 | $ | 1.62 | |||||||||
Adjustments - net of income taxes: | |||||||||||||||||
Merger, integration and other costs 1 | 0.04 | 0.04 | 0.14 | 0.08 | |||||||||||||
Severance costs | — | — | 0.03 | 0.03 | |||||||||||||
Amortization of acquisition-related intangible assets | 0.08 | 0.06 | 0.23 | 0.18 | |||||||||||||
Loss on early debt extinguishment 2 | 0.02 | — | 0.02 | — | |||||||||||||
Lending Transaction impact 3 | — | (0.03 | ) | — | (0.05 | ) | |||||||||||
(Gain) loss on sale of businesses 5 | — | — | (0.36 | ) | (0.01 | ) | |||||||||||
Unconsolidated affiliate activities 6 | 0.01 | (0.01 | ) | — | (0.04 | ) | |||||||||||
Tax reform 7 | 0.05 | — | 0.05 | — | |||||||||||||
Adjusted earnings per share | $ | 0.75 | $ | 0.61 | $ | 2.26 | $ | 1.80 | |||||||||
1 Merger, integration and other costs include acquisition and related integration costs of $43 million in 2018 and $30 million in 2017, and certain costs associated with the achievement of the company's operational effectiveness objectives of $32 million in 2018 and $22 million in 2017, primarily consisting of expenses related to data center consolidation activities. |
|||||||||||||||||
2 Represents the loss on early debt extinguishment associated with the company’s $246 million cash tender offer on its outstanding $450 million aggregate principal amount of 4.625% senior notes due October 2020. |
|||||||||||||||||
3 Represents the earnings attributable to the disposed 55 percent interest of the company's Lending Solutions business. |
|||||||||||||||||
4 The tax impact of adjustments is calculated using tax rates of 22 percent and 33 percent in 2018 and 2017, respectively, which approximates the company's annual effective tax rate for the respective years, exclusive of federal tax reform adjustments and the actual tax impacts associated with the gain/loss on sale of businesses and unconsolidated affiliate activities. |
|||||||||||||||||
5 Represents the (gain) loss on the Lending Transaction in 2018 and the sale of the company's Australian item processing business in 2017. |
|||||||||||||||||
6 Represents the company's share of the net gains on the sales of businesses at StoneRiver and the company's share of amortization of acquisition-related intangible assets on the Lending Transaction. |
|||||||||||||||||
7 Represents discrete income tax expense associated with new guidance issued in the third quarter by the Internal Revenue Service regarding federal tax reform. |
|||||||||||||||||
See page 3 for disclosures related to the use of non-GAAP financial measures. |
|||||||||||||||||
Earnings per share is calculated using actual, unrounded amounts. |
Fiserv, Inc. | ||||||||||||||||||||||
Financial Results by Segment | ||||||||||||||||||||||
(In millions, unaudited) | ||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||
Total Company | ||||||||||||||||||||||
Revenue | $ | 1,412 | $ | 1,400 | $ | 4,272 | $ | 4,180 | ||||||||||||||
Output Solutions postage reimbursements | (65 | ) | (65 | ) | (206 | ) | (204 | ) | ||||||||||||||
Deferred revenue purchase accounting adjustments | — | 2 | 3 | 4 | ||||||||||||||||||
Adjusted revenue | $ | 1,347 | $ | 1,337 | $ | 4,069 | $ | 3,980 | ||||||||||||||
Operating income | $ | 356 | $ | 370 | $ | 1,322 | $ | 1,107 | ||||||||||||||
Merger, integration and other costs | 24 | 23 | 78 | 52 | ||||||||||||||||||
Severance costs | 3 | 3 | 15 | 22 | ||||||||||||||||||
Amortization of acquisition-related intangible assets | 40 | 39 | 120 | 117 | ||||||||||||||||||
(Gain) loss on sale of businesses | 2 | — | (227 | ) | (10 | ) | ||||||||||||||||
Adjusted operating income | $ | 425 | $ | 435 | $ | 1,308 | $ | 1,288 | ||||||||||||||
Operating margin | 25.2 | % | 26.5 | % | 31.0 | % | 26.5 | % | ||||||||||||||
Adjusted operating margin | 31.6 | % | 32.6 | % | 32.2 | % | 32.4 | % | ||||||||||||||
Payments and Industry Products ("Payments") | ||||||||||||||||||||||
Revenue | $ | 844 | $ | 796 | $ | 2,523 | $ | 2,369 | ||||||||||||||
Output Solutions postage reimbursements | (65 | ) | (65 | ) | (206 | ) | (204 | ) | ||||||||||||||
Deferred revenue purchase accounting adjustments | — | 2 | 3 | 4 | ||||||||||||||||||
Adjusted revenue | $ | 779 | $ | 733 | $ | 2,320 | $ | 2,169 | ||||||||||||||
Operating income | $ | 267 | $ | 253 | $ | 807 | $ | 750 | ||||||||||||||
Merger, integration and other costs | — | 1 | 2 | 3 | ||||||||||||||||||
Adjusted operating income | $ | 267 | $ | 254 | $ | 809 | $ | 753 | ||||||||||||||
Operating margin | 31.5 | % | 31.7 | % | 32.0 | % | 31.6 | % | ||||||||||||||
Adjusted operating margin | 34.2 | % | 34.6 | % | 34.9 | % | 34.7 | % | ||||||||||||||
Financial Institution Services ("Financial") | ||||||||||||||||||||||
Revenue | $ | 574 | $ | 619 | $ | 1,780 | $ | 1,862 | ||||||||||||||
Operating income | $ | 187 | $ | 204 | $ | 590 | $ | 614 | ||||||||||||||
Operating margin | 32.7 | % | 33.1 | % | 33.2 | % | 33.0 | % | ||||||||||||||
Corporate and Other | ||||||||||||||||||||||
Revenue | $ | (6 | ) | $ | (15 | ) | $ | (31 | ) | $ | (51 | ) | ||||||||||
Operating loss | $ | (98 | ) | $ | (87 | ) | $ | (75 | ) | $ | (257 | ) | ||||||||||
Merger, integration and other costs | 24 | 22 | 76 | 49 | ||||||||||||||||||
Severance costs | 3 | 3 | 15 | 22 | ||||||||||||||||||
Amortization of acquisition-related intangible assets | 40 | 39 | 120 | 117 | ||||||||||||||||||
(Gain) loss on sale of businesses | 2 | — | (227 | ) | (10 | ) | ||||||||||||||||
Adjusted operating loss | $ | (29 | ) | $ | (23 | ) | $ | (91 | ) | $ | (79 | ) | ||||||||||
See page 3 for disclosures related to the use of non-GAAP financial measures. | ||||||||||||||||||||||
Operating margin percentages are calculated using actual, unrounded amounts. |
Fiserv, Inc. | ||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||
(In millions, unaudited) | ||||||||||||
Nine Months Ended September 30, |
||||||||||||
2018 | 2017 | |||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 901 | $ | 700 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and other amortization | 286 | 213 | ||||||||||
Amortization of acquisition-related intangible assets | 120 | 117 | ||||||||||
Share-based compensation | 54 | 48 | ||||||||||
Deferred income taxes | 105 | 20 | ||||||||||
Gain on sale of businesses | (227 | ) | (10 | ) | ||||||||
Loss on early debt extinguishment | 8 | — | ||||||||||
Income from investments in unconsolidated affiliates | (8 | ) | (31 | ) | ||||||||
Dividends from unconsolidated affiliates | 1 | 44 | ||||||||||
Non-cash impairment charges | 3 | 17 | ||||||||||
Other operating activities | — | (4 | ) | |||||||||
Changes in assets and liabilities, net of effects from acquisitions and dispositions: | ||||||||||||
Trade accounts receivable | (29 | ) | 23 | |||||||||
Prepaid expenses and other assets | (63 | ) | (48 | ) | ||||||||
Contract costs | (107 | ) | (20 | ) | ||||||||
Accounts payable and other liabilities | 48 | (9 | ) | |||||||||
Contract liabilities | (111 | ) | (45 | ) | ||||||||
Net cash provided by operating activities | 981 | 1,015 | ||||||||||
Cash flows from investing activities | ||||||||||||
Capital expenditures, including capitalization of software costs | (263 | ) | (208 | ) | ||||||||
Proceeds from sale of businesses | 419 | 19 | ||||||||||
Payments for acquisitions of businesses, net of cash acquired | — | (383 | ) | |||||||||
Purchases of investments | — | (10 | ) | |||||||||
Other investing activities | (13 | ) | 7 | |||||||||
Net cash provided by (used in) investing activities | 143 | (575 | ) | |||||||||
Cash flows from financing activities | ||||||||||||
Debt proceeds | 3,627 | 1,946 | ||||||||||
Debt repayments, including redemption and other costs | (3,256 | ) | (1,410 | ) | ||||||||
Proceeds from issuance of treasury stock | 60 | 65 | ||||||||||
Purchases of treasury stock, including employee shares withheld
for tax obligations |
(1,254 | ) | (1,016 | ) | ||||||||
Other financing activities | 4 | — | ||||||||||
Net cash used in financing activities | (819 | ) | (415 | ) | ||||||||
Net change in cash and cash equivalents | 305 | 25 | ||||||||||
Net cash flows from discontinued operations | 43 | — | ||||||||||
Cash and cash equivalents, beginning balance | 325 | 300 | ||||||||||
Cash and cash equivalents, ending balance | $ | 673 | $ | 325 | ||||||||
Certain prior period amounts have been reclassified to conform to current period presentation. |
Fiserv, Inc. | ||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||
(In millions, unaudited) | ||||||||||||
September 30, 2018 |
December 31, 2017 |
|||||||||||
Assets | ||||||||||||
Cash and cash equivalents | $ | 673 | $ | 325 | ||||||||
Trade accounts receivable – net | 949 | 997 | ||||||||||
Prepaid expenses and other current assets | 716 | 603 | ||||||||||
Assets held for sale | — | 50 | ||||||||||
Total current assets | 2,338 | 1,975 | ||||||||||
Property and equipment – net | 385 | 390 | ||||||||||
Intangible assets – net | 1,802 | 1,882 | ||||||||||
Goodwill | 5,450 | 5,590 | ||||||||||
Contract costs – net | 410 | 84 | ||||||||||
Other long-term assets | 363 | 368 | ||||||||||
Total assets | $ | 10,748 | $ | 10,289 | ||||||||
Liabilities and Shareholders' Equity | ||||||||||||
Accounts payable and accrued expenses | $ | 1,551 | $ | 1,359 | ||||||||
Current maturities of long-term debt | 452 | 3 | ||||||||||
Contract liabilities | 317 | 576 | ||||||||||
Total current liabilities | 2,320 | 1,938 | ||||||||||
Long-term debt | 4,823 | 4,897 | ||||||||||
Deferred income taxes | 715 | 552 | ||||||||||
Long-term contract liabilities | 75 | 54 | ||||||||||
Other long-term liabilities | 154 | 117 | ||||||||||
Total liabilities | 8,087 | 7,558 | ||||||||||
Shareholders' equity | 2,661 | 2,731 | ||||||||||
Total liabilities and shareholders' equity | $ | 10,748 | $ | 10,289 | ||||||||
Certain prior period amounts have been reclassified to conform to current period presentation. |
Fiserv, Inc. |
|||||||||
Internal Revenue Growth 1 |
Three Months Ended September 30, 2018 |
Nine Months Ended September 30, 2018 |
|||||||
Payments Segment | 5% | 5% | |||||||
Financial Segment | 4% | 4% | |||||||
Total Company | 5% | 5% |
1 |
Internal revenue growth is measured as the increase in adjusted revenue (see page 9) for the current period excluding acquired revenue and revenue attributable to dispositions, divided by adjusted revenue from the prior year period excluding revenue attributable to dispositions. Revenue attributable to dispositions includes transition services revenue within Corporate and Other. | |
In the third quarter of 2018, acquired revenue was $10 million ($9 million in the Payments segment and $1 million in the Financial segment). Revenue attributable to dispositions was $10 million (all in Corporate and Other) and $68 million (all in the Financial segment) in the third quarter of 2018 and 2017, respectively, primarily from the Lending Transaction. | ||
During the first nine months of 2018, acquired revenue was $45 million ($42 million in the Payments segment and $3 million in the Financial segment). Revenue attributable to dispositions was $74 million ($54 million in the Financial segment and $20 million in Corporate and Other) and $203 million (all in the Financial segment) in the first nine months of 2018 and 2017, respectively, primarily from the Lending Transaction. |
Free Cash Flow |
Nine Months Ended September 30, |
|||||||||||
2018 | 2017 | |||||||||||
Net cash provided by operating activities | $ | 981 | $ | 1,015 | ||||||||
Capital expenditures | (263 | ) | (208 | ) | ||||||||
Adjustments: | ||||||||||||
Severance, merger and integration payments | 80 | 65 | ||||||||||
StoneRiver cash distributions | (1 | ) | (44 | ) | ||||||||
Tax reform payments | 23 | — | ||||||||||
Other | — | (3 | ) | |||||||||
Tax payments on adjustments | (7 | ) | (6 | ) | ||||||||
Free cash flow | $ | 813 | $ | 819 | ||||||||
See page 3 for disclosures related to the use of non-GAAP financial measures. |
||||||||||||
Full Year Forward-Looking Non-GAAP Financial
Measures
Internal Revenue Growth - The company's internal revenue growth outlook for 2018 excludes acquisitions, dispositions, and the impact of postage reimbursements in its Output Solutions business, and includes deferred revenue purchase accounting adjustments. These adjustments are subject to variability and are anticipated to lower 2018 GAAP revenue growth by approximately 2.5 percentage points as compared to the internal revenue growth rate, primarily due to the Lending Transaction.
Adjusted Earnings Per Share - The company's adjusted earnings per
share outlook for 2018 excludes certain non-cash or other items which
should enhance shareholders' ability to evaluate the company's
performance, as such measures provide additional insights into the
factors and trends affecting its business. Non-cash or other items may
be significant and include, but are not limited to, non-cash deferred
revenue adjustments arising from acquisitions, non-cash intangible asset
amortization expense associated with acquisitions, non-cash impairment
charges, severance costs, charges associated with early debt
extinguishment, merger and integration costs, certain costs associated
with the achievement of the company's operational effectiveness
objectives, gains or losses from dispositions and unconsolidated
affiliates, and certain discrete tax benefits and expenses. The company
estimates that the amortization expense with respect to acquired
intangible assets as of
The company's adjusted earnings per share growth outlook for 2018 reflects 2017 performance as adjusted for the Lending Transaction. The information below is presented with a reconciliation to the most comparable GAAP measure, consistent with the fourth quarter 2017 earnings materials on a split-adjusted basis.
2017 GAAP income from continuing operations | $ | 1,232 | |||
Adjustments: | |||||
Merger, integration and other costs 1 | 74 | ||||
Severance costs | 24 | ||||
Amortization of acquisition-related intangible assets | 159 | ||||
Tax impact of adjustments 2 | (85 | ) | |||
Gain on sale of business 3 | (10 | ) | |||
Tax impact of gain on sale of business 2 | 5 | ||||
StoneRiver transactions 4 | (32 | ) | |||
Tax impact of StoneRiver transactions 2 | 11 | ||||
Tax benefit 5 | (275 | ) | |||
2017 adjusted net income | $ | 1,103 | |||
2017 GAAP earnings per share from continuing operations | $ | 2.86 | |||
Adjustments | (0.30 | ) | |||
2017 adjusted earnings per share | 2.56 | ||||
Lending Transaction impact | (0.08 | ) | |||
2017 adjusted earnings per share, as adjusted for the Lending Transaction | $ | 2.48 | |||
2018 adjusted earnings per share outlook | $3.10 - $3.15 | ||||
2018 adjusted earnings per share growth outlook | 25% - 27% | ||||
1 Merger, integration and other costs include acquisition and related integration costs of $47 million and certain costs associated with the achievement of the company's operational effectiveness objectives of $27 million, including expenses related to data center consolidation activities. |
|||||
2 The tax impact of adjustments is calculated using a tax rate of 33 percent, which approximates the company's annual effective tax rate in 2017, exclusive of discrete income tax benefits associated with The Tax Cuts and Jobs Act and the actual tax impacts associated with StoneRiver transactions and the gain on sale of business. |
|||||
3 Represents the gain on the sale of the company's Australian item processing business. | |||||
4 Represents the company's share of net gains on the disposition of a business at StoneRiver. |
|||||
5 Represents discrete income tax benefits associated with The Tax Cuts and Jobs Act enacted in December 2017. | |||||
See page 3 for disclosures related to the use of non-GAAP financial measures. |
|||||
FISV-E
View source version on businesswire.com: https://www.businesswire.com/news/home/20181031005729/en/
Source:
Media Relations:
Britt Zarling
Vice President,
Corporate Communications
Fiserv, Inc.
678-375-1595
britt.zarling@fiserv.com
or
Investor
Relations:
Tiffany Willis
Vice President, Investor
Relations
Fiserv, Inc.
678-375-4643
tiffany.willis@fiserv.com